Historical Summary

Micro Focus International plc

		UK GAAP*			IFRS
		Nine months ended 30 April 2003 $'000	Year to 30 April 2004 $'000	Year to 30 April 2005 $'000	Year to 30 April 2006 $'000	Year to 30 April 2007 $'000
	Results
	Revenue	114,913	126,268	150,645	143,688	171,590
	Operating profit before exceptional items	27,760	31,048	47,889	36,946	62,977
	Exceptional items	(1,230)	(2,040)	(6,975)	(14,213)	(5,710)
	Operating profit	26,530	29,008	40,914	22,733	57,267
	Profit before tax	19,926	25,775	32,640	22,558	60,007
	Earnings per share*
	Basic (cents)	9.84	12.37	14.28	8.25	21.96
	Diluted (cents)	9.63	12.00	13.98	8.17	21.37

* The amounts disclosed for the year ended 30 April 2004 and earlier periods are stated on the basis of UK GAAP, with the exception of the exclusion of goodwill amortisation, because it is not practicable to restate amounts for periods prior to the date of transition to IFRS.